Skip straight to main content
Quick search


Advanced search
Search tips

Feb 9, 2012
[Home] [Town] [Community] [Schools] [Business] [History] [Index]

Bond 1-93
Bond 11-93
Bond 12-91
Bond 4-87
Bond 6-90
Bond 6-91
Bond 7-92
Bond 7-99
Bond 95
Budget Vs Actual Expenditures
Budget Vs Actual General Funds
Fund Balances
Summary Of Accounts





RSS feeds
Town Accountant

Summary of Accounts

SUMMARY OF ACCOUNTS JULY 1, 2000 -DECEMBER 31, 2000
   
    Appro- Reserve Fd 6-Month Est. To Be
    priation Transfer Expended Expended
GENERAL GOVERNMENT          
           
Moderator Salary   65.00   0.00 65.00
Moderator Expense   65.00   0.00 65.00
Town Government Study Comm. Expense   1,200.00   0.00 1,200.00
Selectmen Salaries   3,750.00   1,875.00 1,875.00
Selectmen Wages   1,200.00   250.00 950.00
Selectmen Expense   2,136.00   1,267.00 869.00
Selectmen Landscape Rte 40 Intersection   3,000.00   0.00 3,000.00
Selectmen Survey Brownloaf Property   9,600.00   7,908.44 1,691.56
Selectmen 4-Corners Intersection Design   101,345.00   10,345.00 91,000.00
Selectmen Engineering Squannacook Dam   10,000.00   0.00 10,000.00
Selectmen W. Groton Mill Asbestos Removal   31,000.00   30,400.00 600.00
Selectmen Fitch Bridge Design   15,000.00   0.00 15,000.00
Selectmen W. Groton Parking Lot   5,000.00   0.00 5,000.00
Selectmen Shattuck View Shed   4,000.00   0.00 4,000.00
Selectmen Survey Jenkins Road   10,000.00   0.00 10,000.00
Selectmen W. Groton Mill Dam Repair   60,000.00   0.00 60,000.00
Administrative Officer Salary   56,202.00   28,100.93 28,101.07
Administrative Officer Wages   46,511.00   21,384.00 25,127.00
Administrative Officer Expense   7,707.00   3,265.23 4,441.77
Finance Committee Expense   500.00   187.70 312.30
Deposit Stabilization Fund   384,634.00   384,634.00 0.00
Town Accountant Salary   48,083.00   24,041.42 24,041.58
Town Accountant Wages   20,625.00   7,948.11 12,676.89
Town Accountant Expense   4,063.00   1,868.16 2,194.84
Town Accountant Municipal Audit   11,480.00   0.00 11,480.00
Town Accountant Accounting Software   1,256.25   0.00 1,256.25
Assessors Salaries   3,450.00   1,724.88 1,725.12
Assessors Assistant Salary   46,471.00   23,235.42 23,235.58
Assessors Wages   25,685.00   11,073.12 14,611.88
Assessors Expense   10,706.00   1,878.60 8,827.40
Assessors Appraisal Maintenance   28,800.00   7,730.00 21,070.00
Treasurer Salary   32,116.00   16,057.86 16,058.14
Treasurer Wages   29,526.00   13,213.20 16,312.80
Treasurer Expense   3,160.00   1,389.95 1,770.05
Treasurer Tax Title   6,000.00   741.81 5,258.19
Treasurer Banking Services   6,200.00   4,066.42 2,133.58
Treasurer Payroll Service   5,000.00   2,212.54 2,787.46
Treasurer Bond Costs   5,000.00   5,000.00 0.00
Tax Collector Salary   22,281.00   11,140.35 11,140.65
Tax Collector Wages   54,441.00   24,365.72 30,075.28
Tax Collector Expense   15,450.00   6,861.98 8,588.02
Capital Planning Expense   150.00   0.00 150.00
Town Counsel Expense   70,000.00   32,276.32 37,723.68
Town Counsel Expense Prior Fiscal Year   11,506.90   11,506.90 0.00
Personnel Board Wages   1,100.00   0.00 1,100.00
Personnel Board Expense   350.00   0.00 350.00
Computer Committee Expense   52,020.00   13,537.40 38,482.60
Computer Committee Expense Prior Fiscal Yr   6,000.00   5,796.21 203.79
Computer Network Town Hall   11,615.05   0.00 11,615.05
Town Clerk Salary   43,599.00   21,799.31 21,799.69
Town Clerk Wages   37,789.00   14,510.68 23,278.32
Town Clerk Expense   6,875.00   2,271.00 4,604.00
Town Clerk Vital Statistics   250.00   0.00 250.00
Town Clerk Update Bylaws   3,800.00   0.00 3,800.00
Town Clerk Microfilm Town Records   10,000.00   0.00 10,000.00
Election Wages   5,100.00   2,362.56 2,737.44
Election Expense   6,510.00   1,717.38 4,792.62
Board of Registrars Wages   450.00   0.00 450.00
Board of Registrars Expense   200.00   0.00 200.00
Street Listing Expense   3,475.00   0.00 3,475.00
Street Listing Expense Prior Fiscal Year   700.31   700.00 0.31
Conservation Commission Salary   35,928.00   17,963.92 17,964.08
Conservation Commission Wages   4,348.00   1,790.47 2,557.53
Conservation Commission Expense   5,000.00   2,429.16 2,570.84
Conservation Commission Engineering/Legal   2,500.00   1,071.32 1,428.68
Conservation Commission Land Mgmt/Signs   1,500.00   1,500.00 0.00
Conservation Fund Deposit   200,000.00   200,000.00 0.00
Williams Barn Renovations   391.50   391.50 0.00
Sargisson Beach Erosion Repair   33,500.00   0.00 33,500.00
Planning Board Salary   44,924.00   22,461.92 22,462.08
Planning Board Expense   5,500.00   1,722.81 3,777.19
Planning Board Engineering   20,000.00   3,697.40 16,302.60
Planning Board Consultant   10,000.00   0.00 10,000.00
Planning Board MRPC Assessment   1,767.00   1,766.43 0.57
Planning Board Legal   10,000.00   2,614.00 7,386.00
Planning Board Master Plan   67,540.18   32,468.78 35,071.40
Board of Appeals Expense   11,000.00   2,648.32 8,351.68
Sign Committee Expense   407.00   0.00 407.00
Sign Committee Expense Prior Fiscal Year   28.00   28.00 0.00
Historical Commission Expense   430.00   0.00 430.00
Municipal Buildings Wages   54,088.00   23,293.01 30,794.99
Municipal Buildings Expense   64,135.00   26,718.84 37,416.16
Municipal Buildings Minor Capital   39,700.00   11,675.00 28,025.00
Municipal Buildings Town Hall Ren PFY   444.58   444.58 0.00
Insurance and Bonding   108,100.00   91,442.99 16,657.01
Insurance and Bonding Deductible Reserve   7,000.00   500.00 6,500.00
Town Diarist Salary   396.00   0.00 396.00
Town Diarist Expense   58.00   0.00 58.00
Town Report   2,700.00   0.00 2,700.00
Care of Town Clock Stipend   1.00   0.00 1.00
Historic District Commission Wages   1,882.00   0.00 1,882.00
Historic District Commission Expense   250.00   0.00 250.00
Postage,Office Supplies, Copying Expense   37,428.00   21,343.48 16,084.52
Postage Off.Supplies Copier Lease/Purch.   3,708.00   1,850.58 1,857.42
TOTAL GENERAL GOVERNMENT   2,178,852.77 0.00 1,230,467.11 948,385.66
PROTECTION PERSONS AND PROPERTY          
           
Police Department Salary   76,720.00   29,387.63 47,332.37
Police Department Wages   811,666.00   360,417.33 451,248.67
Police Department Expense   101,765.00   51,427.05 50,337.95
Police Department Expense Prior Fiscal Year   255.00   255.00 0.00
Police Department Lease/Purchase Cruisers   62,024.00   62,024.00 0.00
Police Department Minor Capital   10,000.00   0.00 10,000.00
Police Department Computer System Upgrade   41,686.00   0.00 41,686.00
Public Safety Building Wages   13,614.00   6,475.00 7,139.00
Public Safety Building Expense   32,740.00   15,049.60 17,690.40
Fire Department Salaries   64,128.00   32,063.85 32,064.15
Fire Department Wages   126,588.00   49,270.76 77,317.24
Fire Department Expense   43,150.00   8,177.60 34,972.40
Fire Department Building Maintenance   16,000.00   2,906.01 13,093.99
Fire Department Minor Capital   50,000.00   3,695.07 46,304.93
Fire Department Minor Capital Prior Fiscal Yr   29,754.14   0.00 29,754.14
Fire Department Office Renovation   35,000.00   0.00 35,000.00
Fire Department Chief's Vehicle   30,000.00   29,223.00 777.00
Hydrant Charges W. Groton   23,790.00   23,790.00 0.00
Hydrant Charges Groton   73,280.00   36,640.00 36,640.00
Emergency Medical Services Salaries   12,700.00   5,291.65 7,408.35
Emergency Medical Services Wages   41,200.00   15,234.00 25,966.00
Emergency Medical Services Expense   24,310.00   6,605.19 17,704.81
Emergency Medical Services Minor Capital   8,200.00   695.00 7,505.00
Emergency Medical Services New Ambulance   143,000.00   6,881.18 136,118.82
Building Inspector Salary   54,952.00   26,385.38 28,566.62
Building Inspector Wages   30,418.00   12,412.80 18,005.20
Building Inspector Expense   7,500.00   3,005.63 4,494.37
Inspection Salary/Fees-Gas Inspector   3,500.00   1,807.40 1,692.60
Plumbing Inspector   10,000.00   3,434.00 6,566.00
Gas/Plumbing Inspector Expense   1,450.00   0.00 1,450.00
Sealer Weights & Measures Salary Fees   445.00   230.00 215.00
Sealer Weights & Measures Expense   36.00 75.00 0.00 111.00
Electrical Inspector Salary Fees   12,500.00   5,179.00 7,321.00
Electrical Inspector Expense   1,600.00   651.29 948.71
Earth Removal Inspector Salary   515.00   0.00 515.00
Earth Removal Inspector Expense   100.00   89.36 10.64
Animal Inspector/Control Officer Salaries   3,376.00   1,687.80 1,688.20
Animal Inspector/Control Officer Expense   500.00   325.27 174.73
Civil Defense-Auxiliary Police Expense   4,534.00   2,048.29 2,485.71
Emergency Management Director Salary   1,030.00   515.00 515.00
Civil Defense-E.O.C. Expense   2,660.00   2,129.08 530.92
Dog Officer Salary   11,330.00   5,664.96 5,665.04
Dog Officer Expense   1,500.00   0.00 1,500.00
Dog Pound   24,240.00   21,438.55 2,801.45
Police & Fire Communications Wages   209,583.00   91,820.65 117,762.35
Police & Fire Communications Expense   17,325.00   6,098.60 11,226.40
TOTAL PROTECTION PERSONS/PROP   2,270,664.14 75.00 930,431.98 1,340,307.16
           
SCHOOLS          
           
Nashoba Valley Tech High School Assmt   359,954.00   179,977.00 179,977.00
Groton Dunstable Reg School Dist Assmt   8,497,727.00   4,248,863.00 4,248,864.00
TOTAL SCHOOLS   8,857,681.00 0.00 4,428,840.00 4,428,841.00
           
HIGHWAY AND HEALTH          
           
General Highway Salary   49,312.00   24,655.93 24,656.07
General Highway Wages   409,017.00   182,465.26 226,551.74
General Highway Expense   98,400.00   53,498.48 44,901.52
General Highway Minor Capital   4,600.00   4,332.92 267.08
General Highway Lines and Signs   20,000.00   20,000.00 0.00
General Highway Guard Rails   5,000.00   0.00 5,000.00
General Highway Crack Sealing   50,000.00   17,069.60 32,930.40
General Highway Mower   20,000.00   20,000.00 0.00
General Highway Move Building   30,000.00   6,923.18 23,076.82
General Highway Sidewalks   10,000.00   10,000.00 0.00
General Highway Backhoe   65,000.00   64,731.00 269.00
General Highway Purchase W. Groton Service   240,000.00   0.00 240,000.00
Snow & Ice Overtime   35,000.00   3,434.31 31,565.69
Snow & Ice Expense   100,000.00   45,425.93 54,574.07
Snow & Ice Hired Equipment   35,000.00   35,000.00 0.00
Street Lighting   22,500.00   5,500.00 17,000.00
Waste Disposal Wages   87,464.00 8,000.00 39,927.97 55,536.03
Waste Disposal Expense   41,450.00   8,369.96 33,080.04
Waste Disposal Landfill Checker   19,611.00   11,176.48 8,434.52
Waste Disposal Tipping Fees   170,000.00   59,085.39 110,914.61
Tree Department Salary   1,311.00   655.46 655.54
Tree Department Expense   3,000.00   718.60 2,281.40
Tree Department New Trees   1,000.00   293.00 707.00
Tree Department Tree Work   10,000.00   2,790.00 7,210.00
Graves Registration Salary   203.00   0.00 203.00
Graves Registration Expense   450.00   89.00 361.00
Care of Veterans' Graves   950.00   0.00 950.00
Board of Health Wages   22,918.00   10,303.72 12,614.28
Board of Health Expense   2,475.00   905.82 1,569.18
Board of Health Minor Capital   2,030.00   1,629.96  
Board of Health Nursing Services   5,714.00   2,857.00 2,857.00
Board of Health Nashoba Health District   16,563.00   8,281.50 8,281.50
Board of Health Mental Health Services   6,500.00   1,625.00 4,875.00
TOTAL HIGHWAY AND HEALTH   1,585,468.00 8,000.00 641,745.47 951,722.53
           
LIBRARY AND CITIZENS' SERVICES          
           
Council on Aging Wages   48,288.00   22,042.68 26,245.32
Council on Aging Expense   18,000.00   6,183.66 11,816.34
Council on Aging Expense Prior Fiscal Year   211.69   211.69 0.00
Veterans' Agent Salary   2,826.00   1,413.00 1,413.00
Veterans' Agent Expense   400.00   135.17 264.83
Veterans' Agent Veterans' Benefits   2,000.00   0.00 2,000.00
Commission on Handicapped Expense   380.00   54.62 325.38
Library Salaries   151,451.00   73,163.89 78,287.11
Library Wages   182,213.00   78,319.41 103,893.59
Library Expense   182,334.00   63,290.07 119,043.93
Library Minor Capital   5,900.00   5,900.00 0.00
Library Computer Upgrade   60,000.00   57,508.00 2,492.00
Library Ridge Cap/Skylight   24,000.00   17,650.00 6,350.00
Recreation Director Wages   20,000.00   9,208.80 10,791.20
Recreation Expense   10,000.00   2,954.84 7,045.16
Park Department Care of Town Fields   35,620.00   5,159.77 30,460.23
Park Department Irrigation Town Fields   32,217.00   0.00 32,217.00
Park Department Mower   27,514.00   27,514.00 0.00
Care of Old Burying Ground   366.00   152.50 213.50
Town Forest Expense   3,144.84   0.00 3,144.84
Commemorations   330.00   0.00 330.00
Weed Harvesting Wages   5,000.00   1,404.25 3,595.75
Weed Harvesting Expense   2,000.00   0.00 2,000.00
Water Safety Wages   21,758.00   14,563.19 7,194.81
Water Safety Expense   2,000.00   958.20 1,041.80
TOTAL LIBRARY & CITIZENS' SERVICES   837,953.53 0.00 387,787.74 450,165.79
           
DEBT SERVICE          
           
Principal Long-term Debt   1,070,448.00   949,545.00 120,903.00
Interest Long-term Debt   519,476.00   291,700.65 227,775.35
Interest Temporary Loans   41,744.00   17,967.66 23,776.34
TOTAL DEBT SERVICE   1,631,668.00 0.00 1,259,213.31 372,454.69
           
EMPLOYEE BENEFITS          
           
County Retirement Assessment   315,639.00   150,971.50 164,667.50
Unemployment Compensation   5,000.00   349.40 4,650.60
Health & Life Insurance   424,000.00   196,975.74 227,024.26
Medicare Employer Contribution   37,500.00   18,447.44 19,052.56
TOTAL EMPLOYEE BENEFITS   782,139.00 0.00 366,744.08 415,394.92
WATER DEPARTMENT          
           
Water Department Salaries   97,000.00   43,433.91 53,566.09
Water Department Wages   105,000.00   46,551.37 58,448.63
Water Department Expense   390,950.00   83,675.07 307,274.93
Water Department Expense Prior Fiscal Year   130,295.80   112,350.31  
Water Department Debt Service   115,000.00   69,681.91 45,318.09
Water Department New Well Development   63,972.04   0.00 63,972.04
Water Department Whitney Well   75,000.00   0.00 75,000.00
Water Department Development Restriction   25,000.00   0.00 25,000.00
Water Department Mains/Well/Projects   107,210.94   28,325.00 78,885.94
TOTAL WATER DEPARTMENT   1,109,428.78 0.00 384,017.57 725,411.21
           
SEWER DEPARTMENT          
           
Sewer Department Wages   12,716.00   5,976.00 6,740.00
Sewer Department Expense   150,909.00   7,079.82 143,829.18
Sewer Department Debt Service   176,660.00   37,880.24 138,779.76
Sewer Department Payment to Pepperell   318,100.00   141,630.79 176,469.21
Sewer Department Easement/Cleanup   9,916.00   0.00 9,916.00
TOTAL SEWER DEPARTMENT   668,301.00 0.00 192,566.85 475,734.15
           
CAPITAL PROJECTS          
           
Landfill Closing   1,069,404.83   28,078.72 1,041,326.11
Land Purchases   2,484,430.71   2,484,430.71 0.00
Library Addition   166,544.28   0.00 166,544.28
Town Hall Renovation   1,233.39   416.75 816.64
Assessors Maps   1,294.00   0.00 1,294.00
TOTAL CAPITAL PROJECTS   3,722,907.21 0.00 2,512,926.18 1,209,981.03
GRAND TOTAL   23,645,063.43 8,075.00 12,334,740.29 11,318,398.14

Mail to a friend

Home | Town | Community | Schools | Business | History | Search | Index

Copyright © 2000-2012 Town of Groton, MA. All rights reserved.
Brought to you by the Groton IT Committee
Contact Webmaster