Town Accountant
Fund Balances
| TOWN ACCOUNTANT |
| |
|
|
|
|
|
|
|
|
|
|
| Town of Groton, Massachusetts |
|
| Combined Statement of Revenues, Expenditures |
|
| and Changes In Fund Balances - |
|
| All Governmental Fund Types and Expendable Trust Funds |
|
| For the Year Ended June 30,2000 |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Fiduciary |
|
|
|
| |
Governmental Fund Types |
|
Fund Types |
|
|
|
| |
|
|
|
|
|
|
|
|
Total |
|
| |
|
|
Special |
|
Capital |
|
Expendable |
|
(Memorandum |
|
| |
General |
|
Revenue |
|
Projects |
|
Trust Funds |
|
Only) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Revenues: |
|
|
|
|
|
|
|
|
|
|
| Property Taxes |
$13,568,412 |
|
$ |
|
$ |
|
$ |
|
$13,568,412 |
|
| Motor Vehicle and |
|
|
|
|
|
|
|
|
|
|
| Other Excises |
1,058,708 |
|
|
|
|
|
|
|
1,058,708 |
|
| Licenses and Permits |
403,793 |
|
|
|
|
|
|
|
403,793 |
|
| Intergovernmental |
906,526 |
|
427,752 |
|
|
|
|
|
1,334,278 |
|
| Charges for Services |
104,261 |
|
27,199 |
|
|
|
|
|
131,460 |
|
| Penalties and Interest |
57,811 |
|
|
|
|
|
|
|
57,811 |
|
| Fines and Forfeits |
32,285 |
|
|
|
|
|
|
|
32,285 |
|
| Interest Earnings |
147,889 |
|
100 |
|
|
|
271,387 |
|
419,376 |
|
| Departmental and Other |
350,706 |
|
88,219 |
|
|
|
|
|
438,925 |
|
| Total Revenues |
16,630,391 |
|
543,270 |
|
0 |
|
271,387 |
|
17,445,048 |
|
| Expenditures: |
|
|
|
|
|
|
|
|
|
|
| General Government |
2,323,652 |
|
96,904 |
|
|
|
|
|
2,420,556 |
|
| Public Safety |
1,820,449 |
|
133,681 |
|
|
|
|
|
1,954,130 |
|
| Education |
8,910,737 |
|
|
|
|
|
84,393 |
|
8,995,130 |
|
| Highway and Public Works |
1,109,463 |
|
284,760 |
|
38,500 |
|
|
|
1,432,723 |
|
| Human Services |
136,664 |
|
52,586 |
|
|
|
53,411 |
|
242,661 |
|
| Culture and Recreation |
540,463 |
|
41,272 |
|
|
|
57,337 |
|
639,072 |
|
| Debt Service |
1,373,862 |
|
|
|
|
|
|
|
1,373,862 |
|
| Intergovernmental |
35,274 |
|
|
|
|
|
|
|
35,274 |
|
| Capital Outlay |
|
|
|
|
918,571 |
|
100,000 |
|
1,018,571 |
|
| Employee Benifits & Miscellaneous |
699,658 |
|
|
|
|
|
|
|
699,658 |
|
| Total Expenditures |
16,950,222 |
|
609,203 |
|
957,071 |
|
295,141 |
|
18,811,637 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Excess of Revenues |
|
|
|
|
|
|
|
|
|
|
| Over (Under) Expenditures |
(319,831) |
|
(65,933) |
|
(957,071) |
|
(23,754) |
|
(1,366,589) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Other Financing Sources (Uses): |
|
|
|
|
|
|
|
|
|
|
| Operating Transfers In |
188,829 |
|
33,112 |
|
1,000,000 |
|
945,428 |
|
2,167,369 |
|
| Operating Transfers Out |
(33,112) |
|
(54,834) |
|
0 |
|
(1,183,112) |
|
(1,271,058) |
|
| Proceeds from Borrowing |
427,220 |
|
|
|
4,855,464 |
|
|
|
5,282,684 |
|
| Repayment of Borrowing |
(440,000) |
|
|
|
(4,855,464) |
|
|
|
(5,295,464) |
|
| Total Other Financing |
|
|
|
|
|
|
|
|
|
|
| Sources (Uses) |
142,937 |
|
(21,722) |
|
1,000,000 |
|
(237,684) |
|
883,531 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Excess of Revenues and Other |
|
|
|
|
|
|
|
|
|
|
| Sources Over (Under) |
|
|
|
|
|
|
|
|
|
|
| Expenditures and Other Uses |
(176,894) |
|
(87,655) |
|
42,929 |
|
(261,438) |
|
(483,058) |
|
| Fund Balance, Beginning |
960,436 |
|
479,422 |
|
504,978 |
|
2,624,907 |
|
4,569,743 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Prior Period Adustment |
(787) |
|
|
|
|
|
|
|
(787) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Fund Balance, Beginning, |
|
|
|
|
|
|
|
|
|
|
| as Restated |
959,649 |
|
479,422 |
|
504,978 |
|
2,624,907 |
|
4,568,956 |
|
| Fund Balance, Ending |
$782,755 |
|
$391,767 |
|
$547,907 |
|
$2,363,469 |
|
$4,085,898 |
|
Last Updated on 6/4/2001
|