Town Accountant
Bond 6-91
| MULTI-PURPOSE BOND ISSUE |
|
| ISSUED JUNE 1991 |
|
| |
|
|
|
|
|
|
|
|
| The proceeds of this bond amount to $3,330,000. Debt service of $1,626,000 is for Sewer Construction; $746,750 |
|
| for Transfer Station Construction; $333,000 for Road Construction; $240,000 for Landfill Capping; $184,250 for |
|
| Highway Garage Construction. The debt service on these projects is exempted from the tax levy limitations. The |
|
| Water Department is responsible for $200,000 for the construction of the Route 40 Water Main to be paid from |
|
| water rates. |
|
| |
|
|
|
|
|
|
|
|
| DEBT SERVICE SCHEDULE |
|
| |
|
|
|
|
|
|
|
|
| Fiscal |
Principal |
Interest |
Interest |
Total |
|
Sewer |
Water |
|
| Year |
Due May 1 |
Due Nov 1 |
Due May 1 |
Payment |
Town |
Department |
Department |
|
| 1992 |
200,000.00 |
133,910.11 |
61,057.50 |
394,967.61 |
201,211.85 |
170,582.42 |
23,173.34 |
|
| 1993 |
200,000.00 |
102,557.50 |
102,557.50 |
405,115.00 |
204,001.63 |
177,292.12 |
23,821.25 |
|
| 1994 |
200,000.00 |
94,057.50 |
49,800.00 |
343,857.50 |
179,390.82 |
144,388.18 |
20,078.50 |
|
| 1995 |
200,000.00 |
41,300.00 |
41,300.00 |
282,600.00 |
154,780.01 |
111,484.24 |
16,335.75 |
|
| 1996 |
200,000.00 |
33,800.00 |
33,800.00 |
267,600.00 |
146,342.51 |
105,784.24 |
15,473.25 |
|
| 1997 |
200,000.00 |
28,250.00 |
28,250.00 |
256,500.00 |
140,098.76 |
101,566.24 |
14,835.00 |
|
| 1998 |
200,000.00 |
22,650.00 |
22,650.00 |
245,300.00 |
133,797.76 |
97,311.24 |
14,191.00 |
|
| 1999 |
200,000.00 |
16,950.00 |
16,950.00 |
233,900.00 |
126,386.26 |
93,978.24 |
13,535.50 |
|
| 2000 |
200,000.00 |
11,150.00 |
11,150.00 |
222,300.00 |
79,169.26 |
130,262.24 |
12,868.50 |
|
| 2001 |
175,000.00 |
5,250.00 |
5,250.00 |
185,500.00 |
74,995.00 |
98,315.00 |
12,190.00 |
|
| |
|
|
|
|
|
|
|
|
| |
1,975,000.00 |
489,875.11 |
372,765.00 |
2,837,640.11 |
1,440,173.86 |
1,230,964.16 |
166,502.09 |
|
| |
|
|
|
|
|
|
|
|
| Note: |
Balance of this bond refinanced November 1, 1993 and shown as a separate bond issue. |
|