Town Accountant
Bond 12-91
| MULTI-PURPOSE BOND ISSUE |
|
| ISSUED DECEMBER 1991 |
|
| |
|
|
|
|
|
|
|
| The proceeds of this bond amount to $2,700,000. $275,000 for the Conservation Restriction on the Lyman |
|
| Property; $262,775 for Construction of the Public Safety Building; and $104,225 for Landfill Capping are |
|
| exempted from the tax levy limitation. Debt service of $2,050,000 is for the Purchase of the Country Club. |
|
| The Water Department is responsible for $8,000 for the balance of the Route 40 Water Main to be paid from |
|
| water rate. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| DEBT SERVICE SCHEDULE |
|
| |
|
|
|
|
|
|
|
| Fiscal |
Principal |
Interest |
Interest |
Total |
|
Water |
|
| Year |
Due Dec 1 |
Due Dec 1 |
Due June 1 |
Payment |
Town |
Department |
|
| 1992 |
0.00 |
0.00 |
87,755.00 |
87,755.00 |
87,481.75 |
273.25 |
|
| 1993 |
160,000.00 |
87,755.00 |
81,155.00 |
328,910.00 |
327,404.75 |
1,505.25 |
|
| 1994 |
160,000.00 |
81,155.00 |
39,312.50 |
280,467.50 |
279,044.75 |
1,422.75 |
|
| 1995 |
160,000.00 |
39,312.50 |
32,712.50 |
232,025.00 |
230,684.75 |
1,340.25 |
|
| 1996 |
160,000.00 |
32,712.50 |
26,112.50 |
218,825.00 |
217,567.25 |
1,257.75 |
|
| 1997 |
160,000.00 |
26,112.50 |
21,712.50 |
207,825.00 |
206,636.00 |
1,189.00 |
|
| 1998 |
160,000.00 |
21,712.50 |
17,512.50 |
199,225.00 |
198,089.75 |
1,135.25 |
|
| 1999 |
160,000.00 |
17,512.50 |
13,192.50 |
190,705.00 |
189,623.00 |
1,082.00 |
|
| 2000 |
160,000.00 |
13,192.50 |
8,792.50 |
181,985.00 |
180,957.50 |
1,027.50 |
|
| 2001 |
160,000.00 |
8,792.50 |
4,312.50 |
173,105.00 |
173,105.00 |
0.00 |
|
| 2002 |
150,000.00 |
4,312.50 |
0.00 |
154,312.50 |
154,312.50 |
0.00 |
|
| |
|
|
|
|
|
|
|
| |
1,590,000.00 |
332,570.00 |
332,570.00 |
2,255,140.00 |
2,244,907.00 |
10,233.00 |
|
| |
|
|
|
|
|
|
|
| Note: |
Balance of this bond refinanced November 1, 1993 and shown as a separate bond issue |
|