Town Accountant
Bond 11-93
| MULTI-PURPOSE BOND ISSUE |
| ISSUED NOVEMBER 1993 |
| |
|
|
|
|
|
|
|
| This bond issue is the callable portion of previous issues that have been refinanced. The original issues are as follows: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Issued May 1989 |
Gratuity Road Water Main which is exempted from the tax levy limitations;Lost Lake Water Main which |
| |
|
is the responsibility of the Water Department ratepayers. |
| |
|
|
|
|
|
|
|
| Issued June 1990 |
Sewer Construction; Cronin Land Purchase; Highway Garage Construction are exempted from the tax |
| |
|
levy limitations. Purchase of land for the Public Safety Building is not exempt. The Water Department is |
| |
|
responsible for laying of pipes and mains to be paid from rates. |
| |
|
|
|
|
|
|
|
| Issued June 1991 |
Sewer Construction; Construction of Transfer Station; Landfill Capping and Construction of the Highway |
| |
|
Garage are exempted from tax levy limitations. The Route 40 Water Main is the responsibility of the |
| |
|
Water Department to be paid from water rates. |
| |
|
|
|
|
|
|
|
| Issued Dec. 1991 |
|
Conservation Land Restriction; Construction of the Public Safety Building are exempted from tax levy |
| |
|
limitations. The purchase of the Country Club is not. |
| |
|
|
|
|
|
|
|
| DEBT SERVICE SCHEDULE |
| |
|
|
|
|
|
|
|
| |
Principal Due |
Interest Due |
Interest Due |
Total |
|
Sewer |
Water |
| FY |
November 1 |
November 1 |
May 15 |
Payment |
Town |
Debt |
Debt |
| |
|
|
|
|
|
|
|
| 1994 |
0.00 |
0.00 |
116,715.00 |
116,715.00 |
57,019.95 |
44,681.55 |
15,013.50 |
| 1995 |
0.00 |
116,715.00 |
116,715.00 |
233,430.00 |
114,039.90 |
89,363.10 |
30,027.00 |
| 1996 |
5,000.00 |
116,715.00 |
116,645.00 |
238,360.00 |
116,110.50 |
92,123.90 |
30,125.60 |
| 1997 |
75,000.00 |
116,645.00 |
115,520.00 |
307,165.00 |
137,024.19 |
123,716.36 |
46,424.45 |
| 1998 |
80,000.00 |
115,520.00 |
114,220.00 |
309,740.00 |
151,153.65 |
122,077.02 |
36,509.33 |
| 1999 |
80,000.00 |
114,220.00 |
112,840.00 |
307,060.00 |
149,863.91 |
120,924.62 |
36,271.47 |
| 2000 |
135,000.00 |
112,840.00 |
110,342.50 |
358,182.50 |
151,039.43 |
126,369.02 |
80,774.05 |
| 2001 |
310,000.00 |
110,342.50 |
104,297.50 |
524,640.00 |
244,291.98 |
198,144.82 |
82,203.20 |
| 2002 |
485,000.00 |
104,297.50 |
94,597.50 |
683,895.00 |
351,107.88 |
240,749.82 |
92,037.30 |
| 2003 |
625,000.00 |
94,597.50 |
81,785.00 |
801,382.50 |
414,301.23 |
287,141.67 |
99,939.60 |
| 2004 |
615,000.00 |
81,785.00 |
68,870.00 |
765,655.00 |
399,641.38 |
274,459.92 |
91,553.70 |
| 2005 |
575,000.00 |
68,870.00 |
56,220.00 |
700,090.00 |
365,247.93 |
247,652.57 |
87,189.50 |
| 2006 |
565,000.00 |
56,220.00 |
43,366.25 |
664,586.25 |
351,582.40 |
229,081.10 |
83,922.75 |
| 2007 |
505,000.00 |
43,366.25 |
31,625.00 |
579,991.25 |
318,450.43 |
185,859.82 |
75,681.00 |
| 2008 |
475,000.00 |
31,625.00 |
19,750.00 |
526,375.00 |
276,909.38 |
181,794.37 |
67,671.25 |
| 2009 |
420,000.00 |
19,750.00 |
9,250.00 |
449,000.00 |
166,175.00 |
224,307.50 |
58,517.50 |
| 2010 |
315,000.00 |
9,250.00 |
1,375.00 |
325,625.00 |
107,625.00 |
216,103.75 |
1,896.25 |
| 2011 |
55,000.00 |
1,375.00 |
0.00 |
56,375.00 |
0.00 |
56,375.00 |
0.00 |
| |
5,320,000.00 |
1,314,133.75 |
1,314,133.75 |
7,948,267.50 |
3,871,584.14 |
3,060,925.91 |
1,015,757.45 |
|